{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Worksheet"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Worksheet","index":0,"n_rows":39,"n_cols":6,"rows_kept":39,"merged":[[32,3,32,4],[33,3,33,4],[34,3,34,4],[36,2,36,4],[37,2,37,4],[38,2,38,4]]}
["Pasūtītājs: JVPI Pilsētsaimniecība"]
["Vien. reģ. Nr. 90001282486"]
["Pulkv.O.Kalpaka 16a, Jelgava"]
[]
["Izpildītājs: Mītavas Elektra SIA"]
["Vien. reģ. Nr. 43603009810"]
["Jelgava, Vaļņu iela 8, LV-3001"]
["Līguma Nr. PIL/2-4/22/73"]
["Jelgavas valstspilsētas luksoforu objektu uzturēšana"]
[]
["Par 2025. gada jūnija mēnesī izpildītajiem darbiem"]
[{"$nulls":5},"ACF 5.1.31"]
["Kods","Pakalpojuma veids","Mēr-\nvienība","Daudzums","Vienības\ncena EUR","Kopā EUR\n(bez PVN)"]
["1.6","Signālgalvas demontāža","gab.",2,{"v":50,"d":"50.00"},{"$f":"ROUND(D14*E14,2)","v":{"v":100,"d":"100.00"}}]
["1.10","Strādnieka darbs","h",8,{"v":45,"d":"45.00"},{"$f":"ROUND(D15*E15,2)","v":{"v":360,"d":"360.00"}}]
["1.11","Autopacēlāja (līdz 7m augstumā) darba 1 stundas izcenojums","h",2,{"v":40,"d":"40.00"},{"$f":"ROUND(D16*E16,2)","v":{"v":80,"d":"80.00"}}]
["5.7","Informatīvas signālgalvas montāža","kompl.",2,{"v":50,"d":"50.00"},{"$f":"ROUND(D17*E17,2)","v":{"v":100,"d":"100.00"}}]
["5.10","Signālgalvas aizsargjumtiņa nomaiņa uz balsta","gab.",3,{"v":30,"d":"30.00"},{"$f":"ROUND(D18*E18,2)","v":{"v":90,"d":"90.00"}}]
["5.11","Signālgalvas aizsargjumtiņa nomaiņa uz konsoles (vārtiem)","gab.",1,{"v":30,"d":"30.00"},{"$f":"ROUND(D19*E19,2)","v":{"v":30,"d":"30.00"}}]
["5.12","Signālgalvas stiprinājuma kronšteina nomaiņa uz balsta","gab.",1,{"v":30,"d":"30.00"},{"$f":"ROUND(D20*E20,2)","v":{"v":30,"d":"30.00"}}]
["5.13","Signāllēcas nomaiņa uz balsta","gab.",6,{"v":50,"d":"50.00"},{"$f":"ROUND(D21*E21,2)","v":{"v":300,"d":"300.00"}}]
["5.15","Signālgalvas stāvokļa regulēšana","gab.",2,{"v":20,"d":"20.00"},{"$f":"ROUND(D22*E22,2)","v":{"v":40,"d":"40.00"}}]
["6.3","Kontroliera bloka nomaiņa","gab.",1,{"v":50,"d":"50.00"},{"$f":"ROUND(D23*E23,2)","v":{"v":50,"d":"50.00"}}]
["6.10","Luksofora objekta palaišana, izslēgšana vai pārslēgšana mirgojošā dzeltenajā režīmā","gab.",2,{"v":70,"d":"70.00"},{"$f":"ROUND(D24*E24,2)","v":{"v":140,"d":"140.00"}}]
["7.1","Tehniskā apkope visiem (52) luksoforu objektiem","mēnesis",1,{"v":14000,"d":"14000.00"},{"$f":"ROUND(D25*E25,2)","v":{"v":14000,"d":"14000.00"}}]
["11.5","Brīdinājuma signālgalva (1 lēca, 300mm, LED 230V) Swarco CIWAY ","gab.",2,{"v":169,"d":"169.00"},{"$f":"ROUND(D26*E26,2)","v":{"v":338,"d":"338.00"}}]
["11.12","Signāllēca (200mm, LED 230V) Swarco Futurled ","gab.",3,{"v":93.6,"d":"93.60"},{"$f":"ROUND(D27*E27,2)","v":{"v":280.8,"d":"280.80"}}]
["11.13","Signāllēca (300mm, LED 42V) Peek TLED ","gab.",1,{"v":123.5,"d":"123.50"},{"$f":"ROUND(D28*E28,2)","v":{"v":123.5,"d":"123.50"}}]
["11.14","Signāllēca (200mm, LED 42V) Peek TLED ","gab.",2,{"v":110.5,"d":"110.50"},{"$f":"ROUND(D29*E29,2)","v":{"v":221,"d":"221.00"}}]
["11.15","Signālgalvas stiprinājuma (alumīnija) kronšteins","gab.",1,{"v":36.4,"d":"36.40"},{"$f":"ROUND(D30*E30,2)","v":{"v":36.4,"d":"36.40"}}]
["11.18","Signālgalvas aizsargjumtiņš","gab.",4,{"v":15.6,"d":"15.60"},{"$f":"ROUND(D31*E31,2)","v":{"v":62.4,"d":"62.40"}}]
["12.5","EC-2 IO1616 bloks","gab.",1,{"v":422.5,"d":"422.50"},{"$f":"ROUND(D32*E32,2)","v":{"v":422.5,"d":"422.50"}}]
[{"$nulls":3},"Kopā (bez PVN) EUR",null,{"$f":"SUM(F14:F32)","v":{"v":16804.6,"d":"16804.60"}}]
[{"$nulls":3},"PVN 21% EUR",null,{"$f":"F33*0.21","v":{"v":3528.966,"d":"3528.97"}}]
[{"$nulls":3},"Kopā ar PVN EUR",null,{"$f":"F33+F34","v":{"v":20333.566,"d":"20333.57"}}]
[]
[null,null,"Pavisam kopā (bez PVN) EUR",null,null,{"$f":"F33","v":{"v":16804.6,"d":"16804.60"}}]
[null,null,"Pavisam kopā PVN 21% EUR",null,null,{"$f":"F34","v":{"v":3528.966,"d":"3528.97"}}]
[null,null,"Pavisam kopā ar PVN EUR",null,null,{"$f":"F37+F38","v":{"v":20333.566,"d":"20333.57"}}]