{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Worksheet"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Worksheet","index":0,"n_rows":40,"n_cols":6,"rows_kept":40,"merged":[[33,3,33,4],[34,3,34,4],[35,3,35,4],[37,2,37,4],[38,2,38,4],[39,2,39,4]]}
["Pasūtītājs: JVPI Pilsētsaimniecība"]
["Vien. reģ. Nr. 90001282486"]
["Pulkv.O.Kalpaka 16a, Jelgava"]
[]
["Izpildītājs: Mītavas Elektra SIA"]
["Vien. reģ. Nr. 43603009810"]
["Jelgava, Vaļņu iela 8, LV-3001"]
["Līguma Nr. PIL/2-4/22/73"]
["Jelgavas valstspilsētas luksoforu objektu uzturēšana"]
[]
["Par 2025. gada aprīļa mēnesī izpildītajiem darbiem"]
[{"$nulls":5},"ACF 5.1.31"]
["Kods","Pakalpojuma veids","Mēr-\nvienība","Daudzums","Vienības\ncena EUR","Kopā EUR\n(bez PVN)"]
["1.6","Signālgalvas demontāža","gab.",4,{"v":50,"d":"50.00"},{"$f":"ROUND(D14*E14,2)","v":{"v":200,"d":"200.00"}}]
["1.10","Strādnieka darbs","h",8,{"v":45,"d":"45.00"},{"$f":"ROUND(D15*E15,2)","v":{"v":360,"d":"360.00"}}]
["1.11","Autopacēlāja (līdz 7m augstumā) darba 1 stundas izcenojums","h",4,{"v":40,"d":"40.00"},{"$f":"ROUND(D16*E16,2)","v":{"v":160,"d":"160.00"}}]
["3.5","Luksofora balsta taisnošana, remonts","gab.",1,{"v":30,"d":"30.00"},{"$f":"ROUND(D17*E17,2)","v":{"v":30,"d":"30.00"}}]
["3.9","Datorizētās akustiskās gājēju izsaukuma pogas konfigurēšana, remonts","gab.",2,{"v":60,"d":"60.00"},{"$f":"ROUND(D18*E18,2)","v":{"v":120,"d":"120.00"}}]
["5.3","Transporta signālgalvas ar papildsekciju montāža uz balsta","kompl.",2,{"v":80,"d":"80.00"},{"$f":"ROUND(D19*E19,2)","v":{"v":160,"d":"160.00"}}]
["5.4","Transporta signālgalvas ar papildsekciju montāža uz konsoles (vārtiem)","kompl.",1,{"v":90,"d":"90.00"},{"$f":"ROUND(D20*E20,2)","v":{"v":90,"d":"90.00"}}]
["5.6","Gājēju signālgalvas ar laika atskaites displeju montāža","kompl.",1,{"v":70,"d":"70.00"},{"$f":"ROUND(D21*E21,2)","v":{"v":70,"d":"70.00"}}]
["5.9","Signālgalvas ar papildsekciju atstarojošā rāmīša nomaiņa","gab.",3,{"v":40,"d":"40.00"},{"$f":"ROUND(D22*E22,2)","v":{"v":120,"d":"120.00"}}]
["5.13","Signāllēcas nomaiņa uz balsta","gab.",4,{"v":50,"d":"50.00"},{"$f":"ROUND(D23*E23,2)","v":{"v":200,"d":"200.00"}}]
["5.15","Signālgalvas stāvokļa regulēšana","gab.",2,{"v":20,"d":"20.00"},{"$f":"ROUND(D24*E24,2)","v":{"v":40,"d":"40.00"}}]
["6.8","Luksofora objekta signālplāna izstrāde","gab.",3,{"v":500,"d":"500.00"},{"$f":"ROUND(D25*E25,2)","v":{"v":1500,"d":"1500.00"}}]
["6.10","Luksofora objekta palaišana, izslēgšana vai pārslēgšana mirgojošā dzeltenajā režīmā","gab.",1,{"v":70,"d":"70.00"},{"$f":"ROUND(D26*E26,2)","v":{"v":70,"d":"70.00"}}]
["7.1","Tehniskā apkope visiem (52) luksoforu objektiem","mēnesis",1,{"v":14000,"d":"14000.00"},{"$f":"ROUND(D27*E27,2)","v":{"v":14000,"d":"14000.00"}}]
["8.4","Strādnieka darbs","h",1,{"v":50,"d":"50.00"},{"$f":"ROUND(D28*E28,2)","v":{"v":50,"d":"50.00"}}]
["11.10","Brīdinājuma signālgalva (1 lēca, 300mm, LED 42V) Peek Supreme ","gab.",3,{"v":169,"d":"169.00"},{"$f":"ROUND(D29*E29,2)","v":{"v":507,"d":"507.00"}}]
["11.11","Signāllēca (300mm, LED 230V) Swarco Futurled","gab.",2,{"v":123.5,"d":"123.50"},{"$f":"ROUND(D30*E30,2)","v":{"v":247,"d":"247.00"}}]
["11.12","Signāllēca (200mm, LED 230V) Swarco Futurled ","gab.",1,{"v":93.6,"d":"93.60"},{"$f":"ROUND(D31*E31,2)","v":{"v":93.6,"d":"93.60"}}]
["11.14","Signāllēca (200mm, LED 42V) Peek TLED ","gab.",1,{"v":110.5,"d":"110.50"},{"$f":"ROUND(D32*E32,2)","v":{"v":110.5,"d":"110.50"}}]
["11.17","Signālgalvas atstarojošais rāmītis ar papildsekciju","gab.",3,{"v":273,"d":"273.00"},{"$f":"ROUND(D33*E33,2)","v":{"v":819,"d":"819.00"}}]
[{"$nulls":3},"Kopā (bez PVN) EUR",null,{"$f":"SUM(F14:F33)","v":{"v":18947.1,"d":"18947.10"}}]
[{"$nulls":3},"PVN 21% EUR",null,{"$f":"F34*0.21","v":{"v":3978.891,"d":"3978.89"}}]
[{"$nulls":3},"Kopā ar PVN EUR",null,{"$f":"F34+F35","v":{"v":22925.991,"d":"22925.99"}}]
[]
[null,null,"Pavisam kopā (bez PVN) EUR",null,null,{"$f":"F34","v":{"v":18947.1,"d":"18947.10"}}]
[null,null,"Pavisam kopā PVN 21% EUR",null,null,{"$f":"F35","v":{"v":3978.891,"d":"3978.89"}}]
[null,null,"Pavisam kopā ar PVN EUR",null,null,{"$f":"F38+F39","v":{"v":22925.991,"d":"22925.99"}}]