{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Worksheet"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Worksheet","index":0,"n_rows":30,"n_cols":6,"rows_kept":30,"merged":[[10,0,10,5],[27,3,27,4],[28,3,28,4],[29,3,29,4]]}
["Pasūtītājs: JVPI Pilsētsaimniecība"]
["Vien. reģ. Nr. 90001282486"]
["Pulkv.O.Kalpaka 16a, Jelgava"]
[]
["Izpildītājs: Mītavas Elektra SIA"]
["Vien. reģ. Nr. 43603009810"]
["Jelgava, Vaļņu iela 8, LV-3001"]
["Līguma Nr. PIL/2-4/22/73"]
["Jelgavas valstspilsētas luksoforu objektu uzturēšana"]
[]
[]
[]
["Par 2025. gada jūlija mēnesī izpildītajiem darbiem"]
["Kods","Pakalpojuma veids","Mēr-\nvienība","Daudzums","Vienības\ncena EUR","Kopā EUR\n(bez PVN)"]
["1.10","Strādnieka darbs","h",7,{"v":45,"d":"45.00"},{"$f":"ROUND(D15*E15,2)","v":{"v":315,"d":"315.00"}}]
["3.5","Luksofora balsta taisnošana, remonts","gab.",4,{"v":30,"d":"30.00"},{"$f":"ROUND(D16*E16,2)","v":{"v":120,"d":"120.00"}}]
["5.10","Signālgalvas aizsargjumtiņa nomaiņa uz balsta","gab.",1,{"v":30,"d":"30.00"},{"$f":"ROUND(D17*E17,2)","v":{"v":30,"d":"30.00"}}]
["5.13","Signāllēcas nomaiņa uz balsta","gab.",7,{"v":50,"d":"50.00"},{"$f":"ROUND(D18*E18,2)","v":{"v":350,"d":"350.00"}}]
["5.15","Signālgalvas stāvokļa regulēšana","gab.",1,{"v":20,"d":"20.00"},{"$f":"ROUND(D19*E19,2)","v":{"v":20,"d":"20.00"}}]
["6.4","Vadības plates drošinātāja nomaiņa","gab.",5,{"v":20,"d":"20.00"},{"$f":"ROUND(D20*E20,2)","v":{"v":100,"d":"100.00"}}]
["6.9","Izstrādātā signālplāna palaišana un atslēgšana uz noteiktu laiku","gab.",1,{"v":200,"d":"200.00"},{"$f":"ROUND(D21*E21,2)","v":{"v":200,"d":"200.00"}}]
["7.1","Tehniskā apkope visiem (52) luksoforu objektiem","mēnesis",1,{"v":14000,"d":"14000.00"},{"$f":"ROUND(D22*E22,2)","v":{"v":14000,"d":"14000.00"}}]
["8.4","Strādnieka darbs","h",2,{"v":50,"d":"50.00"},{"$f":"ROUND(D23*E23,2)","v":{"v":100,"d":"100.00"}}]
["11.12","Signāllēca (200mm, LED 230V) Swarco Futurled ","gab.",3,{"v":93.6,"d":"93.60"},{"$f":"ROUND(D24*E24,2)","v":{"v":280.8,"d":"280.80"}}]
["11.14","Signāllēca (200mm, LED 42V) Peek TLED ","gab.",4,{"v":110.5,"d":"110.50"},{"$f":"ROUND(D25*E25,2)","v":{"v":442,"d":"442.00"}}]
["11.18","Signālgalvas aizsargjumtiņš","gab.",1,{"v":15.6,"d":"15.60"},{"$f":"ROUND(D26*E26,2)","v":{"v":15.6,"d":"15.60"}}]
["12.11","Kontroliera vadības plates drošinātājs","gab.",5,{"v":2.6,"d":"2.60"},{"$f":"ROUND(D27*E27,2)","v":{"v":13,"d":"13.00"}}]
[{"$nulls":3},"Kopā (bez PVN) EUR",null,{"$f":"SUM(F15:F27)","v":{"v":15986.4,"d":"15986.40"}}]
[{"$nulls":3},"PVN 21% EUR",null,{"$f":"F28*0.21","v":{"v":3357.144,"d":"3357.14"}}]
[{"$nulls":3},"Kopā ar PVN EUR",null,{"$f":"F28+F29","v":{"v":19343.544,"d":"19343.54"}}]