{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Worksheet"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Worksheet","index":0,"n_rows":31,"n_cols":6,"rows_kept":31,"merged":[[10,0,10,5],[28,3,28,4],[29,3,29,4],[30,3,30,4]]}
["Pasūtītājs: JVPI Pilsētsaimniecība"]
["Vien. reģ. Nr. 90001282486"]
["Pulkv.O.Kalpaka 16a, Jelgava"]
[]
["Izpildītājs: Mītavas Elektra SIA"]
["Vien. reģ. Nr. 43603009810"]
["Jelgava, Vaļņu iela 8, LV-3001"]
["Līguma Nr. PIL/2-4/22/73"]
["Jelgavas valstspilsētas luksoforu objektu uzturēšana"]
[]
[]
[]
["Par 2025. gada maija mēnesī izpildītajiem darbiem"]
["Kods","Pakalpojuma veids","Mēr-\nvienība","Daudzums","Vienības\ncena EUR","Kopā EUR\n(bez PVN)"]
["1.10","Strādnieka darbs","h",9,{"v":45,"d":"45.00"},{"$f":"ROUND(D15*E15,2)","v":{"v":405,"d":"405.00"}}]
["3.9","Datorizētās akustiskās gājēju izsaukuma pogas konfigurēšana, remonts","gab.",1,{"v":60,"d":"60.00"},{"$f":"ROUND(D16*E16,2)","v":{"v":60,"d":"60.00"}}]
["5.1","Transporta signālgalvas montāža uz balsta","kompl.",1,{"v":70,"d":"70.00"},{"$f":"ROUND(D17*E17,2)","v":{"v":70,"d":"70.00"}}]
["5.10","Signālgalvas aizsargjumtiņa nomaiņa uz balsta","gab.",2,{"v":30,"d":"30.00"},{"$f":"ROUND(D18*E18,2)","v":{"v":60,"d":"60.00"}}]
["5.12","Signālgalvas stiprinājuma kronšteina nomaiņa uz balsta","gab.",2,{"v":30,"d":"30.00"},{"$f":"ROUND(D19*E19,2)","v":{"v":60,"d":"60.00"}}]
["5.13","Signāllēcas nomaiņa uz balsta","gab.",1,{"v":50,"d":"50.00"},{"$f":"ROUND(D20*E20,2)","v":{"v":50,"d":"50.00"}}]
["5.14","Signāllēcas nomaiņa uz konsoles (vārtiem)","gab.",1,{"v":60,"d":"60.00"},{"$f":"ROUND(D21*E21,2)","v":{"v":60,"d":"60.00"}}]
["6.9","Izstrādātā signālplāna palaišana un atslēgšana uz noteiktu laiku","gab.",5,{"v":200,"d":"200.00"},{"$f":"ROUND(D22*E22,2)","v":{"v":1000,"d":"1000.00"}}]
["6.10","Luksofora objekta palaišana, izslēgšana vai pārslēgšana mirgojošā dzeltenajā režīmā","gab.",1,{"v":70,"d":"70.00"},{"$f":"ROUND(D23*E23,2)","v":{"v":70,"d":"70.00"}}]
["7.1","Tehniskā apkope visiem (52) luksoforu objektiem","mēnesis",1,{"v":14000,"d":"14000.00"},{"$f":"ROUND(D24*E24,2)","v":{"v":14000,"d":"14000.00"}}]
["8.4","Strādnieka darbs","h",4,{"v":50,"d":"50.00"},{"$f":"ROUND(D25*E25,2)","v":{"v":200,"d":"200.00"}}]
["11.13","Signāllēca (300mm, LED 42V) Peek TLED ","gab.",2,{"v":123.5,"d":"123.50"},{"$f":"ROUND(D26*E26,2)","v":{"v":247,"d":"247.00"}}]
["11.15","Signālgalvas stiprinājuma (alumīnija) kronšteins","gab.",2,{"v":36.4,"d":"36.40"},{"$f":"ROUND(D27*E27,2)","v":{"v":72.8,"d":"72.80"}}]
["11.18","Signālgalvas aizsargjumtiņš","gab.",2,{"v":15.6,"d":"15.60"},{"$f":"ROUND(D28*E28,2)","v":{"v":31.2,"d":"31.20"}}]
[{"$nulls":3},"Kopā (bez PVN) EUR",null,{"$f":"SUM(F15:F28)","v":{"v":16386,"d":"16386.00"}}]
[{"$nulls":3},"PVN 21% EUR",null,{"$f":"F29*0.21","v":3441.06}]
[{"$nulls":3},"Kopā ar PVN EUR",null,{"$f":"F29+F30","v":19827.06}]