{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Worksheet"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Worksheet","index":0,"n_rows":33,"n_cols":6,"rows_kept":33,"merged":[[26,3,26,4],[27,3,27,4],[28,3,28,4],[30,2,30,4],[31,2,31,4],[32,2,32,4]]}
["Pasūtītājs: JVPI Pilsētsaimniecība"]
["Vien. reģ. Nr. 90001282486"]
["Pulkv.O.Kalpaka 16a, Jelgava"]
[]
["Izpildītājs: Mītavas Elektra SIA"]
["Vien. reģ. Nr. 43603009810"]
["Jelgava, Vaļņu iela 8, LV-3001"]
["Līguma Nr. PIL/2-4/22/73"]
["Jelgavas valstspilsētas luksoforu objektu uzturēšana"]
[]
["Par 2024. gada septembra mēnesī izpildītajiem darbiem"]
[{"$nulls":5},"ACF 5.1.31"]
["Kods","Pakalpojuma veids","Mēr-\nvienība","Daudzums","Vienības\ncena EUR","Kopā EUR\n(bez PVN)"]
["1.10","Strādnieka darbs","h",10,{"v":45,"d":"45.00"},{"$f":"ROUND(D14*E14,2)","v":{"v":450,"d":"450.00"}}]
["1.11","Autopacēlāja (līdz 7m augstumā) darba 1 stundas izcenojums","h",2,{"v":40,"d":"40.00"},{"$f":"ROUND(D15*E15,2)","v":{"v":80,"d":"80.00"}}]
["3.5","Luksofora balsta taisnošana, remonts","gab.",2,{"v":30,"d":"30.00"},{"$f":"ROUND(D16*E16,2)","v":{"v":60,"d":"60.00"}}]
["3.7","Balsta vāka nomaiņa","gab.",1,{"v":15,"d":"15.00"},{"$f":"ROUND(D17*E17,2)","v":{"v":15,"d":"15.00"}}]
["3.9","Datorizētās akustiskās gājēju izsaukuma pogas konfigurēšana, remonts","gab.",4,{"v":60,"d":"60.00"},{"$f":"ROUND(D18*E18,2)","v":{"v":240,"d":"240.00"}}]
["5.10","Signālgalvas aizsargjumtiņa nomaiņa uz balsta","gab.",2,{"v":30,"d":"30.00"},{"$f":"ROUND(D19*E19,2)","v":{"v":60,"d":"60.00"}}]
["5.13","Signāllēcas nomaiņa uz balsta","gab.",2,{"v":50,"d":"50.00"},{"$f":"ROUND(D20*E20,2)","v":{"v":100,"d":"100.00"}}]
["7.1","Tehniskā apkope visiem (52) luksoforu objektiem","mēnesis",1,{"v":14000,"d":"14000.00"},{"$f":"ROUND(D21*E21,2)","v":{"v":14000,"d":"14000.00"}}]
["7.3","Luksoforu objekta pieslēgšana un konfigurēšana piedāvātajai attālinātās pārraudzības un vadības sistēmai","h",2,{"v":115,"d":"115.00"},{"$f":"ROUND(D22*E22,2)","v":{"v":230,"d":"230.00"}}]
["10.6","Balsta (konsoles) vāks","gab.",1,1.89,{"$f":"ROUND(D23*E23,2)","v":1.89}]
["11.12","Signāllēca (200mm, LED 230V) Swarco Futurled ","gab.",1,{"v":93.6,"d":"93.60"},{"$f":"ROUND(D24*E24,2)","v":{"v":93.6,"d":"93.60"}}]
["11.14","Signāllēca (200mm, LED 42V) Peek TLED ","gab.",1,{"v":110.5,"d":"110.50"},{"$f":"ROUND(D25*E25,2)","v":{"v":110.5,"d":"110.50"}}]
["11.18","Signālgalvas aizsargjumtiņš","gab.",2,{"v":15.6,"d":"15.60"},{"$f":"ROUND(D26*E26,2)","v":{"v":31.2,"d":"31.20"}}]
[{"$nulls":3},"Kopā (bez PVN) EUR",null,{"$f":"SUM(F14:F26)","v":15472.19}]
[{"$nulls":3},"PVN 21% EUR",null,{"$f":"F27*0.21","v":{"v":3249.1599,"d":"3249.16"}}]
[{"$nulls":3},"Kopā ar PVN EUR",null,{"$f":"F27+F28","v":{"v":18721.3499,"d":"18721.35"}}]
[]
[null,null,"Pavisam kopā (bez PVN) EUR",null,null,{"$f":"F27","v":15472.19}]
[null,null,"Pavisam kopā PVN 21% EUR",null,null,{"$f":"F28","v":{"v":3249.1599,"d":"3249.16"}}]
[null,null,"Pavisam kopā ar PVN EUR",null,null,{"$f":"F31+F32","v":{"v":18721.3499,"d":"18721.35"}}]