{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Worksheet"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Worksheet","index":0,"n_rows":43,"n_cols":6,"rows_kept":43,"merged":[[26,3,26,4],[27,3,27,4],[28,3,28,4],[36,3,36,4],[37,3,37,4],[38,3,38,4],[40,2,40,4],[41,2,41,4],[42,2,42,4]]}
["Pasūtītājs: JVPI Pilsētsaimniecība"]
["Vien. reģ. Nr. 90001282486"]
["Pulkv.O.Kalpaka 16a, Jelgava"]
[]
["Izpildītājs: Mītavas Elektra SIA"]
["Vien. reģ. Nr. 43603009810"]
["Jelgava, Vaļņu iela 8, LV-3001"]
["Līguma Nr. PIL/2-4/22/73"]
["Jelgavas valstspilsētas luksoforu objektu uzturēšana"]
[]
["Par 2024. gada augusta mēnesī izpildītajiem darbiem"]
[{"$nulls":5},"ACF 5.1.31"]
["Kods","Pakalpojuma veids","Mēr-\nvienība","Daudzums","Vienības\ncena EUR","Kopā EUR\n(bez PVN)"]
["1.10","Strādnieka darbs","h",34,{"v":45,"d":"45.00"},{"$f":"ROUND(D14*E14,2)","v":{"v":1530,"d":"1530.00"}}]
["2.4","Bruģa (flīzes) seguma demontāža, tranšejas sagatavošana bruģa (flīzes) seguma atjaunošanai","m2",1,{"v":60,"d":"60.00"},{"$f":"ROUND(D15*E15,2)","v":{"v":60,"d":"60.00"}}]
["3.5","Luksofora balsta taisnošana, remonts","gab.",4,{"v":30,"d":"30.00"},{"$f":"ROUND(D16*E16,2)","v":{"v":120,"d":"120.00"}}]
["3.8","Datorizētās akustiskās gājēju izsaukuma pogas montāža","gab.",1,{"v":40,"d":"40.00"},{"$f":"ROUND(D17*E17,2)","v":{"v":40,"d":"40.00"}}]
["3.9","Datorizētās akustiskās gājēju izsaukuma pogas konfigurēšana, remonts","gab.",3,{"v":60,"d":"60.00"},{"$f":"ROUND(D18*E18,2)","v":{"v":180,"d":"180.00"}}]
["4.2","Detekcijas kameras pagriešana uz balsta vai konsoles, pārregulēšana pēc postījumiem (vējš u.c.), ieskaitot programmēšanu pārraudzības sistēmā","kompl.",1,{"v":200,"d":"200.00"},{"$f":"ROUND(D19*E19,2)","v":{"v":200,"d":"200.00"}}]
["5.10","Signālgalvas aizsargjumtiņa nomaiņa uz balsta","gab.",5,{"v":30,"d":"30.00"},{"$f":"ROUND(D20*E20,2)","v":{"v":150,"d":"150.00"}}]
["5.13","Signāllēcas nomaiņa uz balsta","gab.",10,{"v":50,"d":"50.00"},{"$f":"ROUND(D21*E21,2)","v":{"v":500,"d":"500.00"}}]
["7.1","Tehniskā apkope visiem (52) luksoforu objektiem","mēnesis",1,{"v":14000,"d":"14000.00"},{"$f":"ROUND(D22*E22,2)","v":{"v":14000,"d":"14000.00"}}]
["11.12","Signāllēca (200mm, LED 230V) Swarco Futurled ","gab.",6,{"v":93.6,"d":"93.60"},{"$f":"ROUND(D23*E23,2)","v":{"v":561.6,"d":"561.60"}}]
["11.13","Signāllēca (300mm, LED 42V) Peek TLED ","gab.",1,{"v":123.5,"d":"123.50"},{"$f":"ROUND(D24*E24,2)","v":{"v":123.5,"d":"123.50"}}]
["11.14","Signāllēca (200mm, LED 42V) Peek TLED ","gab.",3,{"v":110.5,"d":"110.50"},{"$f":"ROUND(D25*E25,2)","v":{"v":331.5,"d":"331.50"}}]
["11.18","Signālgalvas aizsargjumtiņš","gab.",4,{"v":15.6,"d":"15.60"},{"$f":"ROUND(D26*E26,2)","v":{"v":62.4,"d":"62.40"}}]
[{"$nulls":3},"Kopā (bez PVN) EUR",null,{"$f":"SUM(F14:F26)","v":{"v":17859,"d":"17859.00"}}]
[{"$nulls":3},"PVN 21% EUR",null,{"$f":"F27*0.21","v":3750.39}]
[{"$nulls":3},"Kopā ar PVN EUR",null,{"$f":"F27+F28","v":21609.39}]
[]
[{"$nulls":5},"PB 5.1.31.1"]
["Kods","Pakalpojuma veids","Mēr-\nvienība","Daudzums","Vienības\ncena EUR","Kopā EUR\n(bez PVN)"]
["1.10","Strādnieka darbs","h",4,{"v":45,"d":"45.00"},{"$f":"ROUND(D33*E33,2)","v":{"v":180,"d":"180.00"}}]
["3.5","Luksofora balsta taisnošana, remonts","gab.",1,{"v":30,"d":"30.00"},{"$f":"ROUND(D34*E34,2)","v":{"v":30,"d":"30.00"}}]
["6.3","Kontroliera bloka nomaiņa","gab.",2,{"v":50,"d":"50.00"},{"$f":"ROUND(D35*E35,2)","v":{"v":100,"d":"100.00"}}]
["12.4","EC-2 LCM bloks","gab.",2,{"v":1072.5,"d":"1072.50"},{"$f":"ROUND(D36*E36,2)","v":{"v":2145,"d":"2145.00"}}]
[{"$nulls":3},"Kopā (bez PVN) EUR",null,{"$f":"SUM(F33:F36)","v":{"v":2455,"d":"2455.00"}}]
[{"$nulls":3},"PVN 21% EUR",null,{"$f":"F37*0.21","v":515.55}]
[{"$nulls":3},"Kopā ar PVN EUR",null,{"$f":"F37+F38","v":2970.55}]
[]
[null,null,"Pavisam kopā (bez PVN) EUR",null,null,{"$f":"F27+F37","v":{"v":20314,"d":"20314.00"}}]
[null,null,"Pavisam kopā PVN 21% EUR",null,null,{"$f":"F28+F38","v":4265.94}]
[null,null,"Pavisam kopā ar PVN EUR",null,null,{"$f":"F41+F42","v":24579.94}]