{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Worksheet"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Worksheet","index":0,"n_rows":32,"n_cols":6,"rows_kept":32,"merged":[[25,3,25,4],[26,3,26,4],[27,3,27,4],[29,2,29,4],[30,2,30,4],[31,2,31,4]]}
["Pasūtītājs: JVPI Pilsētsaimniecība"]
["Vien. reģ. Nr. 90001282486"]
["Pulkv.O.Kalpaka 16a, Jelgava"]
[]
["Izpildītājs: Mītavas Elektra SIA"]
["Vien. reģ. Nr. 43603009810"]
["Jelgava, Vaļņu iela 8, LV-3001"]
["Līguma Nr. PIL/2-4/22/73"]
["Jelgavas valstspilsētas luksoforu objektu uzturēšana"]
[]
["Par 2024. gada jūnija mēnesī izpildītajiem darbiem"]
[{"$nulls":5},"ACF 5.1.31"]
["Kods","Pakalpojuma veids","Mēr-\nvienība","Daudzums","Vienības\ncena EUR","Kopā EUR\n(bez PVN)"]
["1.4","Luksofora balsta pamata demontāža","gab.",1,{"v":50,"d":"50.00"},{"$f":"ROUND(D14*E14,2)","v":{"v":50,"d":"50.00"}}]
["1.10","Strādnieka darbs","h",4,{"v":45,"d":"45.00"},{"$f":"ROUND(D15*E15,2)","v":{"v":180,"d":"180.00"}}]
["3.3","Luksofora balsta pamata montāža","gab.",1,{"v":35,"d":"35.00"},{"$f":"ROUND(D16*E16,2)","v":{"v":35,"d":"35.00"}}]
["3.5","Luksofora balsta taisnošana, remonts","gab.",1,{"v":30,"d":"30.00"},{"$f":"ROUND(D17*E17,2)","v":{"v":30,"d":"30.00"}}]
["3.9","Datorizētās akustiskās gājēju izsaukuma pogas konfigurēšana, remonts","gab.",3,{"v":60,"d":"60.00"},{"$f":"ROUND(D18*E18,2)","v":{"v":180,"d":"180.00"}}]
["5.13","Signāllēcas nomaiņa uz balsta","gab.",4,{"v":50,"d":"50.00"},{"$f":"ROUND(D19*E19,2)","v":{"v":200,"d":"200.00"}}]
["5.15","Signālgalvas stāvokļa regulēšana","gab.",1,{"v":20,"d":"20.00"},{"$f":"ROUND(D20*E20,2)","v":{"v":20,"d":"20.00"}}]
["6.8","Luksofora objekta signālplāna izstrāde","gab.",1,{"v":500,"d":"500.00"},{"$f":"ROUND(D21*E21,2)","v":{"v":500,"d":"500.00"}}]
["7.1","Tehniskā apkope visiem (52) luksoforu objektiem","mēnesis",1,{"v":14000,"d":"14000.00"},{"$f":"ROUND(D22*E22,2)","v":{"v":14000,"d":"14000.00"}}]
["10.4","Luksofora balsta pamatne P-1 ","gab.",1,48.57,{"$f":"ROUND(D23*E23,2)","v":48.57}]
["11.11","Signāllēca (300mm, LED 230V) Swarco Futurled","gab.",1,{"v":123.5,"d":"123.50"},{"$f":"ROUND(D24*E24,2)","v":{"v":123.5,"d":"123.50"}}]
["11.14","Signāllēca (200mm, LED 42V) Peek TLED ","gab.",3,{"v":110.5,"d":"110.50"},{"$f":"ROUND(D25*E25,2)","v":{"v":331.5,"d":"331.50"}}]
[{"$nulls":3},"Kopā (bez PVN) EUR",null,{"$f":"SUM(F14:F25)","v":15698.57}]
[{"$nulls":3},"PVN 21% EUR",null,{"$f":"F26*0.21","v":{"v":3296.6997,"d":"3296.70"}}]
[{"$nulls":3},"Kopā ar PVN EUR",null,{"$f":"F26+F27","v":{"v":18995.2697,"d":"18995.27"}}]
[]
[null,null,"Pavisam kopā (bez PVN) EUR",null,null,{"$f":"F26","v":15698.57}]
[null,null,"Pavisam kopā PVN 21% EUR",null,null,{"$f":"F27","v":{"v":3296.6997,"d":"3296.70"}}]
[null,null,"Pavisam kopā ar PVN EUR",null,null,{"$f":"F30+F31","v":{"v":18995.2697,"d":"18995.27"}}]