{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Worksheet"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Worksheet","index":0,"n_rows":44,"n_cols":6,"rows_kept":44,"merged":[[30,3,30,4],[31,3,31,4],[32,3,32,4],[37,3,37,4],[38,3,38,4],[39,3,39,4],[41,2,41,4],[42,2,42,4],[43,2,43,4]]}
["Pasūtītājs: JVPI Pilsētsaimniecība"]
["Vien. reģ. Nr. 90001282486"]
["Pulkv.O.Kalpaka 16a, Jelgava"]
[]
["Izpildītājs: Mītavas Elektra SIA"]
["Vien. reģ. Nr. 43603009810"]
["Jelgava, Vaļņu iela 8, LV-3001"]
["Līguma Nr. PIL/2-4/22/73"]
["Jelgavas valstspilsētas luksoforu objektu uzturēšana"]
[]
["Par 2024. gada maija mēnesī izpildītajiem darbiem"]
[{"$nulls":5},"ACF 5.1.31"]
["Kods","Pakalpojuma veids","Mēr-\nvienība","Daudzums","Vienības\ncena EUR","Kopā EUR\n(bez PVN)"]
["1.10","Strādnieka darbs","h",2,{"v":45,"d":"45.00"},{"$f":"ROUND(D14*E14,2)","v":{"v":90,"d":"90.00"}}]
["1.11","Autopacēlāja (līdz 7m augstumā) darba 1 stundas izcenojums","h",1,{"v":40,"d":"40.00"},{"$f":"ROUND(D15*E15,2)","v":{"v":40,"d":"40.00"}}]
["2.11","Kabeļa montāža (nomaiņa) balstā","m",3,{"v":2.4,"d":"2.40"},{"$f":"ROUND(D16*E16,2)","v":{"v":7.2,"d":"7.20"}}]
["2.12","Spēka kabeļa gala apdares montāža","kompl.",1,{"v":10,"d":"10.00"},{"$f":"ROUND(D17*E17,2)","v":{"v":10,"d":"10.00"}}]
["2.13","Spēka kabeļa savienojuma uzmavas montāža","kompl.",1,{"v":70,"d":"70.00"},{"$f":"ROUND(D18*E18,2)","v":{"v":70,"d":"70.00"}}]
["3.9","Datorizētās akustiskās gājēju izsaukuma pogas konfigurēšana, remonts","gab.",2,{"v":60,"d":"60.00"},{"$f":"ROUND(D19*E19,2)","v":{"v":120,"d":"120.00"}}]
["5.7","Informatīvas signālgalvas montāža","kompl.",1,{"v":50,"d":"50.00"},{"$f":"ROUND(D20*E20,2)","v":{"v":50,"d":"50.00"}}]
["5.13","Signāllēcas nomaiņa uz balsta","gab.",3,{"v":50,"d":"50.00"},{"$f":"ROUND(D21*E21,2)","v":{"v":150,"d":"150.00"}}]
["6.8","Luksofora objekta signālplāna izstrāde","gab.",1,{"v":500,"d":"500.00"},{"$f":"ROUND(D22*E22,2)","v":{"v":500,"d":"500.00"}}]
["7.1","Tehniskā apkope visiem (52) luksoforu objektiem","mēnesis",1,{"v":14000,"d":"14000.00"},{"$f":"ROUND(D23*E23,2)","v":{"v":14000,"d":"14000.00"}}]
["9.2","Kabelis Cu 3x1.5 ","m",3,0.92,{"$f":"ROUND(D24*E24,2)","v":2.76}]
["9.9","Spēka kabeļa gala apdare līdz 35mm2","kompl.",1,5.85,{"$f":"ROUND(D25*E25,2)","v":5.85}]
["9.10","Spēka kabeļa savienojuma uzmava līdz 35mm2 ","kompl.",1,{"v":17,"d":"17.00"},{"$f":"ROUND(D26*E26,2)","v":{"v":17,"d":"17.00"}}]
["11.5","Brīdinājuma signālgalva (1 lēca, 300mm, LED 230V) Swarco CIWAY ","gab.",1,{"v":169,"d":"169.00"},{"$f":"ROUND(D27*E27,2)","v":{"v":169,"d":"169.00"}}]
["11.12","Signāllēca (200mm, LED 230V) Swarco Futurled ","gab.",1,{"v":93.6,"d":"93.60"},{"$f":"ROUND(D28*E28,2)","v":{"v":93.6,"d":"93.60"}}]
["11.13","Signāllēca (300mm, LED 42V) Peek TLED ","gab.",1,{"v":123.5,"d":"123.50"},{"$f":"ROUND(D29*E29,2)","v":{"v":123.5,"d":"123.50"}}]
["11.14","Signāllēca (200mm, LED 42V) Peek TLED ","gab.",1,{"v":110.5,"d":"110.50"},{"$f":"ROUND(D30*E30,2)","v":{"v":110.5,"d":"110.50"}}]
[{"$nulls":3},"Kopā (bez PVN) EUR",null,{"$f":"SUM(F14:F30)","v":15559.41}]
[{"$nulls":3},"PVN 21% EUR",null,{"$f":"F31*0.21","v":{"v":3267.4761,"d":"3267.48"}}]
[{"$nulls":3},"Kopā ar PVN EUR",null,{"$f":"F31+F32","v":{"v":18826.8861,"d":"18826.89"}}]
[]
[{"$nulls":5},"PB 3.4.06.K"]
["Kods","Pakalpojuma veids","Mēr-\nvienība","Daudzums","Vienības\ncena EUR","Kopā EUR\n(bez PVN)"]
["6.9","Izstrādātā signālplāna palaišana un atslēgšana uz noteiktu laiku","gab.",4,{"v":200,"d":"200.00"},{"$f":"ROUND(D37*E37,2)","v":{"v":800,"d":"800.00"}}]
[{"$nulls":3},"Kopā (bez PVN) EUR",null,{"$f":"SUM(F37:F37)","v":{"v":800,"d":"800.00"}}]
[{"$nulls":3},"PVN 21% EUR",null,{"$f":"F38*0.21","v":{"v":168,"d":"168.00"}}]
[{"$nulls":3},"Kopā ar PVN EUR",null,{"$f":"F38+F39","v":{"v":968,"d":"968.00"}}]
[]
[null,null,"Pavisam kopā (bez PVN) EUR",null,null,{"$f":"F31+F38","v":16359.41}]
[null,null,"Pavisam kopā PVN 21% EUR",null,null,{"$f":"F32+F39","v":{"v":3435.4761,"d":"3435.48"}}]
[null,null,"Pavisam kopā ar PVN EUR",null,null,{"$f":"F42+F43","v":{"v":19794.8861,"d":"19794.89"}}]