{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Worksheet"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Worksheet","index":0,"n_rows":34,"n_cols":6,"rows_kept":34,"merged":[[14,3,14,4],[15,3,15,4],[16,3,16,4],[27,3,27,4],[28,3,28,4],[29,3,29,4],[31,2,31,4],[32,2,32,4],[33,2,33,4]]}
["Pasūtītājs: JVPI Pilsētsaimniecība"]
["Vien. reģ. Nr. 90001282486"]
["Pulkv.O.Kalpaka 16a, Jelgava"]
[]
["Izpildītājs: Mītavas Elektra SIA"]
["Vien. reģ. Nr. 43603009810"]
["Jelgava, Vaļņu iela 8, LV-3001"]
["Līguma Nr. PIL/2-4/22/73"]
["Jelgavas valstspilsētas luksoforu objektu uzturēšana"]
[]
["Par 2023. gada decembra mēnesī izpildītajiem darbiem"]
[{"$nulls":5},"PB 3.4.02.K"]
["Kods","Pakalpojuma veids","Mēr-\nvienība","Daudzums","Vienības\ncena EUR","Kopā EUR\n(bez PVN)"]
["6.9","Izstrādātā signālplāna palaišana un atslēgšana uz noteiktu laiku","gab.",3,{"v":200,"d":"200.00"},{"$f":"ROUND(D14*E14,2)","v":{"v":600,"d":"600.00"}}]
[{"$nulls":3},"Kopā (bez PVN) EUR",null,{"$f":"SUM(F14:F14)","v":{"v":600,"d":"600.00"}}]
[{"$nulls":3},"PVN 21% EUR",null,{"$f":"F15*0.21","v":{"v":126,"d":"126.00"}}]
[{"$nulls":3},"Kopā ar PVN EUR",null,{"$f":"F15+F16","v":{"v":726,"d":"726.00"}}]
[]
[{"$nulls":5},"ACF 5.1.31"]
["Kods","Pakalpojuma veids","Mēr-\nvienība","Daudzums","Vienības\ncena EUR","Kopā EUR\n(bez PVN)"]
["1.10","Strādnieka darbs","h",1,{"v":45,"d":"45.00"},{"$f":"ROUND(D21*E21,2)","v":{"v":45,"d":"45.00"}}]
["3.9","Datorizētās akustiskās gājēju izsaukuma pogas konfigurēšana, remonts","gab.",1,{"v":60,"d":"60.00"},{"$f":"ROUND(D22*E22,2)","v":{"v":60,"d":"60.00"}}]
["5.13","Signāllēcas nomaiņa uz balsta","gab.",3,{"v":50,"d":"50.00"},{"$f":"ROUND(D23*E23,2)","v":{"v":150,"d":"150.00"}}]
["5.15","Signālgalvas stāvokļa regulēšana","gab.",2,{"v":20,"d":"20.00"},{"$f":"ROUND(D24*E24,2)","v":{"v":40,"d":"40.00"}}]
["7.1","Tehniskā apkope visiem (52) luksoforu objektiem","mēnesis",1,{"v":14000,"d":"14000.00"},{"$f":"ROUND(D25*E25,2)","v":{"v":14000,"d":"14000.00"}}]
["11.12","Signāllēca (200mm, LED 230V) Swarco Futurled ","gab.",1,{"v":93.6,"d":"93.60"},{"$f":"ROUND(D26*E26,2)","v":{"v":93.6,"d":"93.60"}}]
["11.14","Signāllēca (200mm, LED 42V) Peek TLED ","gab.",2,{"v":110.5,"d":"110.50"},{"$f":"ROUND(D27*E27,2)","v":{"v":221,"d":"221.00"}}]
[{"$nulls":3},"Kopā (bez PVN) EUR",null,{"$f":"SUM(F21:F27)","v":{"v":14609.6,"d":"14609.60"}}]
[{"$nulls":3},"PVN 21% EUR",null,{"$f":"F28*0.21","v":{"v":3068.016,"d":"3068.02"}}]
[{"$nulls":3},"Kopā ar PVN EUR",null,{"$f":"F28+F29","v":{"v":17677.616,"d":"17677.62"}}]
[]
[null,null,"Pavisam kopā (bez PVN) EUR",null,null,{"$f":"F15+F28","v":{"v":15209.6,"d":"15209.60"}}]
[null,null,"Pavisam kopā PVN 21% EUR",null,null,{"$f":"F16+F29","v":{"v":3194.016,"d":"3194.02"}}]
[null,null,"Pavisam kopā ar PVN EUR",null,null,{"$f":"F32+F33","v":{"v":18403.616,"d":"18403.62"}}]