{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Worksheet"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Worksheet","index":0,"n_rows":40,"n_cols":6,"rows_kept":40,"merged":[[26,3,26,4],[27,3,27,4],[28,3,28,4],[33,3,33,4],[34,3,34,4],[35,3,35,4],[37,2,37,4],[38,2,38,4],[39,2,39,4]]}
["Pasūtītājs: JVPI Pilsētsaimniecība"]
["Vien. reģ. Nr. 90001282486"]
["Pulkv.O.Kalpaka 16a, Jelgava"]
[]
["Izpildītājs: Mītavas Elektra SIA"]
["Vien. reģ. Nr. 43603009810"]
["Jelgava, Vaļņu iela 8, LV-3001"]
["Līguma Nr. PIL/2-4/22/73"]
["Jelgavas valstspilsētas luksoforu objektu uzturēšana"]
[]
["Par 2023. gada novembra mēnesī izpildītajiem darbiem"]
[{"$nulls":5},"ACF 5.1.31"]
["Kods","Pakalpojuma veids","Mēr-\nvienība","Daudzums","Vienības\ncena EUR","Kopā EUR\n(bez PVN)"]
["3.5","Luksofora balsta taisnošana, remonts","gab.",1,{"v":30,"d":"30.00"},{"$f":"ROUND(D14*E14,2)","v":{"v":30,"d":"30.00"}}]
["3.7","Balsta vāka nomaiņa","gab.",1,{"v":15,"d":"15.00"},{"$f":"ROUND(D15*E15,2)","v":{"v":15,"d":"15.00"}}]
["5.10","Signālgalvas aizsargjumtiņa nomaiņa uz balsta","gab.",1,{"v":30,"d":"30.00"},{"$f":"ROUND(D16*E16,2)","v":{"v":30,"d":"30.00"}}]
["5.13","Signāllēcas nomaiņa uz balsta","gab.",3,{"v":50,"d":"50.00"},{"$f":"ROUND(D17*E17,2)","v":{"v":150,"d":"150.00"}}]
["5.14","Signāllēcas nomaiņa uz konsoles (vārtiem)","gab.",2,{"v":60,"d":"60.00"},{"$f":"ROUND(D18*E18,2)","v":{"v":120,"d":"120.00"}}]
["7.1","Tehniskā apkope visiem (52) luksoforu objektiem","mēnesis",1,{"v":14000,"d":"14000.00"},{"$f":"ROUND(D19*E19,2)","v":{"v":14000,"d":"14000.00"}}]
["7.3","Luksoforu objekta pieslēgšana un konfigurēšana piedāvātajai attālinātās pārraudzības un vadības sistēmai","h",15,{"v":115,"d":"115.00"},{"$f":"ROUND(D20*E20,2)","v":{"v":1725,"d":"1725.00"}}]
["10.6","Balsta (konsoles) vāks","gab.",1,1.89,{"$f":"ROUND(D21*E21,2)","v":1.89}]
["11.11","Signāllēca (300mm, LED 230V) Swarco Futurled","gab.",2,{"v":123.5,"d":"123.50"},{"$f":"ROUND(D22*E22,2)","v":{"v":247,"d":"247.00"}}]
["11.12","Signāllēca (200mm, LED 230V) Swarco Futurled ","gab.",1,{"v":93.6,"d":"93.60"},{"$f":"ROUND(D23*E23,2)","v":{"v":93.6,"d":"93.60"}}]
["11.13","Signāllēca (300mm, LED 42V) Peek TLED ","gab.",1,{"v":123.5,"d":"123.50"},{"$f":"ROUND(D24*E24,2)","v":{"v":123.5,"d":"123.50"}}]
["11.14","Signāllēca (200mm, LED 42V) Peek TLED ","gab.",1,{"v":110.5,"d":"110.50"},{"$f":"ROUND(D25*E25,2)","v":{"v":110.5,"d":"110.50"}}]
["11.18","Signālgalvas aizsargjumtiņš","gab.",1,{"v":15.6,"d":"15.60"},{"$f":"ROUND(D26*E26,2)","v":{"v":15.6,"d":"15.60"}}]
[{"$nulls":3},"Kopā (bez PVN) EUR",null,{"$f":"SUM(F14:F26)","v":16662.09}]
[{"$nulls":3},"PVN 21% EUR",null,{"$f":"F27*0.21","v":{"v":3499.0389,"d":"3499.04"}}]
[{"$nulls":3},"Kopā ar PVN EUR",null,{"$f":"F27+F28","v":{"v":20161.1289,"d":"20161.13"}}]
[]
[{"$nulls":5},"PB 3.4.13.K"]
["Kods","Pakalpojuma veids","Mēr-\nvienība","Daudzums","Vienības\ncena EUR","Kopā EUR\n(bez PVN)"]
["6.9","Izstrādātā signālplāna palaišana un atslēgšana uz noteiktu laiku","gab.",3,{"v":200,"d":"200.00"},{"$f":"ROUND(D33*E33,2)","v":{"v":600,"d":"600.00"}}]
[{"$nulls":3},"Kopā (bez PVN) EUR",null,{"$f":"SUM(F33:F33)","v":{"v":600,"d":"600.00"}}]
[{"$nulls":3},"PVN 21% EUR",null,{"$f":"F34*0.21","v":{"v":126,"d":"126.00"}}]
[{"$nulls":3},"Kopā ar PVN EUR",null,{"$f":"F34+F35","v":{"v":726,"d":"726.00"}}]
[]
[null,null,"Pavisam kopā (bez PVN) EUR",null,null,{"$f":"F27+F34","v":17262.09}]
[null,null,"Pavisam kopā PVN 21% EUR",null,null,{"$f":"F28+F35","v":{"v":3625.0389,"d":"3625.04"}}]
[null,null,"Pavisam kopā ar PVN EUR",null,null,{"$f":"F38+F39","v":{"v":20887.1289,"d":"20887.13"}}]