{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Worksheet"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Worksheet","index":0,"n_rows":42,"n_cols":6,"rows_kept":42,"merged":[[35,3,35,4],[36,3,36,4],[37,3,37,4],[39,2,39,4],[40,2,40,4],[41,2,41,4]]}
["Pasūtītājs: JVPI Pilsētsaimniecība"]
["Vien. reģ. Nr. 90001282486"]
["Pulkv.O.Kalpaka 16a, Jelgava"]
[]
["Izpildītājs: Mītavas Elektra SIA"]
["Vien. reģ. Nr. 43603009810"]
["Jelgava, Vaļņu iela 8, LV-3001"]
["Līguma Nr. PIL/2-4/22/73"]
["Jelgavas valstspilsētas luksoforu objektu uzturēšana"]
[]
["Par 2023. gada oktobra mēnesī izpildītajiem darbiem"]
[{"$nulls":5},"ACF 5.1.31"]
["Kods","Pakalpojuma veids","Mēr-\nvienība","Daudzums","Vienības\ncena EUR","Kopā EUR\n(bez PVN)"]
["1.1","Kontroliera demontāža","kompl.",1,{"v":200,"d":"200.00"},{"$f":"ROUND(D14*E14,2)","v":{"v":200,"d":"200.00"}}]
["1.10","Strādnieka darbs","h",36,{"v":45,"d":"45.00"},{"$f":"ROUND(D15*E15,2)","v":{"v":1620,"d":"1620.00"}}]
["1.11","Autopacēlāja (līdz 7m augstumā) darba 1 stundas izcenojums","h",1,{"v":40,"d":"40.00"},{"$f":"ROUND(D16*E16,2)","v":{"v":40,"d":"40.00"}}]
["2.5","Zaļās zonas atjaunošana, izmantojot pievestu augu zemi (h=10cm)","m2",1,{"v":3.5,"d":"3.50"},{"$f":"ROUND(D17*E17,2)","v":{"v":3.5,"d":"3.50"}}]
["2.7","Liekās grunts aizvešana","m3",1,{"v":20,"d":"20.00"},{"$f":"ROUND(D18*E18,2)","v":{"v":20,"d":"20.00"}}]
["2.12","Spēka kabeļa gala apdares montāža","kompl.",1,{"v":10,"d":"10.00"},{"$f":"ROUND(D19*E19,2)","v":{"v":10,"d":"10.00"}}]
["2.14","Signālkabeļa 7-19x2.5 gala apdare, pieslēgšana","kompl.",11,{"v":40,"d":"40.00"},{"$f":"ROUND(D20*E20,2)","v":{"v":440,"d":"440.00"}}]
["2.15","Datu kabeļa gala apdare, pieslēgšana","kompl.",1,{"v":15,"d":"15.00"},{"$f":"ROUND(D21*E21,2)","v":{"v":15,"d":"15.00"}}]
["2.16","Signālkabeļa spaiļu komplekta nomaiņa balstā, konsolē, vārtos","kompl.",11,{"v":40,"d":"40.00"},{"$f":"ROUND(D22*E22,2)","v":{"v":440,"d":"440.00"}}]
["3.7","Balsta vāka nomaiņa","gab.",2,{"v":15,"d":"15.00"},{"$f":"ROUND(D23*E23,2)","v":{"v":30,"d":"30.00"}}]
["5.10","Signālgalvas aizsargjumtiņa nomaiņa uz balsta","gab.",1,{"v":30,"d":"30.00"},{"$f":"ROUND(D24*E24,2)","v":{"v":30,"d":"30.00"}}]
["5.13","Signāllēcas nomaiņa uz balsta","gab.",1,{"v":50,"d":"50.00"},{"$f":"ROUND(D25*E25,2)","v":{"v":50,"d":"50.00"}}]
["5.14","Signāllēcas nomaiņa uz konsoles (vārtiem)","gab.",1,{"v":60,"d":"60.00"},{"$f":"ROUND(D26*E26,2)","v":{"v":60,"d":"60.00"}}]
["6.1","Kontroliera montāža","kompl.",1,{"v":300,"d":"300.00"},{"$f":"ROUND(D27*E27,2)","v":{"v":300,"d":"300.00"}}]
["6.2","Luksofora kontroliera korpusa nomaiņa","gab.",1,{"v":200,"d":"200.00"},{"$f":"ROUND(D28*E28,2)","v":{"v":200,"d":"200.00"}}]
["6.8","Luksofora objekta signālplāna izstrāde","gab.",1,{"v":500,"d":"500.00"},{"$f":"ROUND(D29*E29,2)","v":{"v":500,"d":"500.00"}}]
["7.1","Tehniskā apkope visiem (52) luksoforu objektiem","mēnesis",1,{"v":14000,"d":"14000.00"},{"$f":"ROUND(D30*E30,2)","v":{"v":14000,"d":"14000.00"}}]
["7.3","Luksoforu objekta pieslēgšana un konfigurēšana piedāvātajai attālinātās pārraudzības un vadības sistēmai","h",3,{"v":115,"d":"115.00"},{"$f":"ROUND(D31*E31,2)","v":{"v":345,"d":"345.00"}}]
["10.6","Balsta (konsoles) vāks","gab.",2,1.89,{"$f":"ROUND(D32*E32,2)","v":3.78}]
["11.11","Signāllēca (300mm, LED 230V) Swarco Futurled","gab.",2,{"v":123.5,"d":"123.50"},{"$f":"ROUND(D33*E33,2)","v":{"v":247,"d":"247.00"}}]
["11.18","Signālgalvas aizsargjumtiņš","gab.",1,{"v":15.6,"d":"15.60"},{"$f":"ROUND(D34*E34,2)","v":{"v":15.6,"d":"15.60"}}]
["12.1","Skapis luksoforu kontrolieru montāžai (LVS) Thalassa enclosure 1250x750x320mm","kompl.",1,{"v":2080,"d":"2080.00"},{"$f":"ROUND(D35*E35,2)","v":{"v":2080,"d":"2080.00"}}]
[{"$nulls":3},"Kopā (bez PVN) EUR",null,{"$f":"SUM(F14:F35)","v":20649.88}]
[{"$nulls":3},"PVN 21% EUR",null,{"$f":"F36*0.21","v":{"v":4336.4748,"d":"4336.47"}}]
[{"$nulls":3},"Kopā ar PVN EUR",null,{"$f":"F36+F37","v":{"v":24986.3548,"d":"24986.35"}}]
[]
[null,null,"Pavisam kopā (bez PVN) EUR",null,null,{"$f":"F36","v":20649.88}]
[null,null,"Pavisam kopā PVN 21% EUR",null,null,{"$f":"F37","v":{"v":4336.4748,"d":"4336.47"}}]
[null,null,"Pavisam kopā ar PVN EUR",null,null,{"$f":"F40+F41","v":{"v":24986.3548,"d":"24986.35"}}]