{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Worksheet"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Worksheet","index":0,"n_rows":43,"n_cols":6,"rows_kept":43,"merged":[[36,3,36,4],[37,3,37,4],[38,3,38,4],[40,2,40,4],[41,2,41,4],[42,2,42,4]]}
["Pasūtītājs: JVPI Pilsētsaimniecība"]
["Vien. reģ. Nr. 90001282486"]
["Pulkv.O.Kalpaka 16a, Jelgava"]
[]
["Izpildītājs: Mītavas Elektra SIA"]
["Vien. reģ. Nr. 43603009810"]
["Jelgava, Vaļņu iela 8, LV-3001"]
["Līguma Nr. PIL/2-4/22/73"]
["Jelgavas valstspilsētas luksoforu objektu uzturēšana"]
[]
["Par 2023. gada augusta mēnesī izpildītajiem darbiem"]
[{"$nulls":5},"ACF 5.1.31"]
["Kods","Pakalpojuma veids","Mēr-\nvienība","Daudzums","Vienības\ncena EUR","Kopā EUR\n(bez PVN)"]
["1.9","Luksofora objekta elementa demontāža","gab.",25,{"v":50,"d":"50.00"},{"$f":"ROUND(D14*E14,2)","v":{"v":1250,"d":"1250.00"}}]
["1.10","Strādnieka darbs","h",39,{"v":45,"d":"45.00"},{"$f":"ROUND(D15*E15,2)","v":{"v":1755,"d":"1755.00"}}]
["1.11","Autopacēlāja (līdz 7m augstumā) darba 1 stundas izcenojums","h",25,{"v":40,"d":"40.00"},{"$f":"ROUND(D16*E16,2)","v":{"v":1000,"d":"1000.00"}}]
["3.5","Luksofora balsta taisnošana, remonts","gab.",1,{"v":30,"d":"30.00"},{"$f":"ROUND(D17*E17,2)","v":{"v":30,"d":"30.00"}}]
["5.10","Signālgalvas aizsargjumtiņa nomaiņa uz balsta","gab.",1,{"v":30,"d":"30.00"},{"$f":"ROUND(D18*E18,2)","v":{"v":30,"d":"30.00"}}]
["5.13","Signāllēcas nomaiņa uz balsta","gab.",15,{"v":50,"d":"50.00"},{"$f":"ROUND(D19*E19,2)","v":{"v":750,"d":"750.00"}}]
["5.14","Signāllēcas nomaiņa uz konsoles (vārtiem)","gab.",1,{"v":60,"d":"60.00"},{"$f":"ROUND(D20*E20,2)","v":{"v":60,"d":"60.00"}}]
["5.15","Signālgalvas stāvokļa regulēšana","gab.",5,{"v":20,"d":"20.00"},{"$f":"ROUND(D21*E21,2)","v":{"v":100,"d":"100.00"}}]
["6.3","Kontroliera bloka nomaiņa","gab.",5,{"v":50,"d":"50.00"},{"$f":"ROUND(D22*E22,2)","v":{"v":250,"d":"250.00"}}]
["6.4","Vadības plates drošinātāja nomaiņa","gab.",12,{"v":20,"d":"20.00"},{"$f":"ROUND(D23*E23,2)","v":{"v":240,"d":"240.00"}}]
["6.9","Izstrādātā signālplāna palaišana un atslēgšana uz noteiktu laiku","gab.",1,{"v":200,"d":"200.00"},{"$f":"ROUND(D24*E24,2)","v":{"v":200,"d":"200.00"}}]
["7.1","Tehniskā apkope visiem (52) luksoforu objektiem","mēnesis",1,{"v":14000,"d":"14000.00"},{"$f":"ROUND(D25*E25,2)","v":{"v":14000,"d":"14000.00"}}]
["8.4","Strādnieka darbs","h",20,{"v":50,"d":"50.00"},{"$f":"ROUND(D26*E26,2)","v":{"v":1000,"d":"1000.00"}}]
["11.11","Signāllēca (300mm, LED 230V) Swarco Futurled","gab.",3,{"v":123.5,"d":"123.50"},{"$f":"ROUND(D27*E27,2)","v":{"v":370.5,"d":"370.50"}}]
["11.12","Signāllēca (200mm, LED 230V) Swarco Futurled ","gab.",2,{"v":93.6,"d":"93.60"},{"$f":"ROUND(D28*E28,2)","v":{"v":187.2,"d":"187.20"}}]
["11.13","Signāllēca (300mm, LED 42V) Peek TLED ","gab.",1,{"v":123.5,"d":"123.50"},{"$f":"ROUND(D29*E29,2)","v":{"v":123.5,"d":"123.50"}}]
["11.14","Signāllēca (200mm, LED 42V) Peek TLED ","gab.",2,{"v":110.5,"d":"110.50"},{"$f":"ROUND(D30*E30,2)","v":{"v":221,"d":"221.00"}}]
["11.18","Signālgalvas aizsargjumtiņš","gab.",1,{"v":15.6,"d":"15.60"},{"$f":"ROUND(D31*E31,2)","v":{"v":15.6,"d":"15.60"}}]
["12.3","EC-2 CPU bloks ","gab.",1,{"v":773.5,"d":"773.50"},{"$f":"ROUND(D32*E32,2)","v":{"v":773.5,"d":"773.50"}}]
["12.4","EC-2 LCM bloks","gab.",2,{"v":1072.5,"d":"1072.50"},{"$f":"ROUND(D33*E33,2)","v":{"v":2145,"d":"2145.00"}}]
["12.5","EC-2 IO1616 bloks","gab.",1,{"v":422.5,"d":"422.50"},{"$f":"ROUND(D34*E34,2)","v":{"v":422.5,"d":"422.50"}}]
["12.10","Barošanas bloks 24V ICP DAS MDR-20-24","gab.",1,{"v":123.5,"d":"123.50"},{"$f":"ROUND(D35*E35,2)","v":{"v":123.5,"d":"123.50"}}]
["12.11","Kontroliera vadības plates drošinātājs","gab.",12,{"v":2.6,"d":"2.60"},{"$f":"ROUND(D36*E36,2)","v":{"v":31.2,"d":"31.20"}}]
[{"$nulls":3},"Kopā (bez PVN) EUR",null,{"$f":"SUM(F14:F36)","v":{"v":25078.5,"d":"25078.50"}}]
[{"$nulls":3},"PVN 21% EUR",null,{"$f":"F37*0.21","v":{"v":5266.485,"d":"5266.49"}}]
[{"$nulls":3},"Kopā ar PVN EUR",null,{"$f":"F37+F38","v":{"v":30344.985,"d":"30344.99"}}]
[]
[null,null,"Pavisam kopā (bez PVN) EUR",null,null,{"$f":"F37","v":{"v":25078.5,"d":"25078.50"}}]
[null,null,"Pavisam kopā PVN 21% EUR",null,null,{"$f":"F38","v":{"v":5266.485,"d":"5266.49"}}]
[null,null,"Pavisam kopā ar PVN EUR",null,null,{"$f":"F41+F42","v":{"v":30344.985,"d":"30344.99"}}]