{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Worksheet"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Worksheet","index":0,"n_rows":38,"n_cols":6,"rows_kept":38,"merged":[[24,3,24,4],[25,3,25,4],[26,3,26,4],[31,3,31,4],[32,3,32,4],[33,3,33,4],[35,2,35,4],[36,2,36,4],[37,2,37,4]]}
["Pasūtītājs: JVPI Pilsētsaimniecība"]
["Vien. reģ. Nr. 90001282486"]
["Pulkv.O.Kalpaka 16a, Jelgava"]
[]
["Izpildītājs: Mītavas Elektra SIA"]
["Vien. reģ. Nr. 43603009810"]
["Jelgava, Vaļņu iela 8, LV-3001"]
["Līguma Nr. PIL/2-4/22/73"]
["Jelgavas valstspilsētas luksoforu objektu uzturēšana"]
[]
["Par 2023. gada maija mēnesī izpildītajiem darbiem"]
[{"$nulls":5},"ACF 5.1.31"]
["Kods","Pakalpojuma veids","Mēr-\nvienība","Daudzums","Vienības\ncena EUR","Kopā EUR\n(bez PVN)"]
["3.5","Luksofora balsta taisnošana, remonts","gab.",2,{"v":30,"d":"30.00"},{"$f":"ROUND(D14*E14,2)","v":{"v":60,"d":"60.00"}}]
["5.10","Signālgalvas aizsargjumtiņa nomaiņa uz balsta","gab.",1,{"v":30,"d":"30.00"},{"$f":"ROUND(D15*E15,2)","v":{"v":30,"d":"30.00"}}]
["5.12","Signālgalvas stiprinājuma kronšteina nomaiņa uz balsta","gab.",1,{"v":30,"d":"30.00"},{"$f":"ROUND(D16*E16,2)","v":{"v":30,"d":"30.00"}}]
["5.13","Signāllēcas nomaiņa uz balsta","gab.",9,{"v":50,"d":"50.00"},{"$f":"ROUND(D17*E17,2)","v":{"v":450,"d":"450.00"}}]
["6.9","Izstrādātā signālplāna palaišana un atslēgšana uz noteiktu laiku","gab.",1,{"v":200,"d":"200.00"},{"$f":"ROUND(D18*E18,2)","v":{"v":200,"d":"200.00"}}]
["7.1","Tehniskā apkope visiem (52) luksoforu objektiem","mēnesis",1,{"v":14000,"d":"14000.00"},{"$f":"ROUND(D19*E19,2)","v":{"v":14000,"d":"14000.00"}}]
["11.11","Signāllēca (300mm, LED 230V) Swarco Futurled","gab.",2,{"v":123.5,"d":"123.50"},{"$f":"ROUND(D20*E20,2)","v":{"v":247,"d":"247.00"}}]
["11.12","Signāllēca (200mm, LED 230V) Swarco Futurled ","gab.",2,{"v":93.6,"d":"93.60"},{"$f":"ROUND(D21*E21,2)","v":{"v":187.2,"d":"187.20"}}]
["11.13","Signāllēca (300mm, LED 42V) Peek TLED ","gab.",1,{"v":123.5,"d":"123.50"},{"$f":"ROUND(D22*E22,2)","v":{"v":123.5,"d":"123.50"}}]
["11.14","Signāllēca (200mm, LED 42V) Peek TLED ","gab.",4,{"v":110.5,"d":"110.50"},{"$f":"ROUND(D23*E23,2)","v":{"v":442,"d":"442.00"}}]
["11.15","Signālgalvas stiprinājuma (alumīnija) kronšteins","gab.",1,{"v":36.4,"d":"36.40"},{"$f":"ROUND(D24*E24,2)","v":{"v":36.4,"d":"36.40"}}]
[{"$nulls":3},"Kopā (bez PVN) EUR",null,{"$f":"SUM(F14:F24)","v":{"v":15806.1,"d":"15806.10"}}]
[{"$nulls":3},"PVN 21% EUR",null,{"$f":"F25*0.21","v":{"v":3319.281,"d":"3319.28"}}]
[{"$nulls":3},"Kopā ar PVN EUR",null,{"$f":"F25+F26","v":{"v":19125.381,"d":"19125.38"}}]
[]
[{"$nulls":5},"PB 3.4.06.K"]
["Kods","Pakalpojuma veids","Mēr-\nvienība","Daudzums","Vienības\ncena EUR","Kopā EUR\n(bez PVN)"]
["6.9","Izstrādātā signālplāna palaišana un atslēgšana uz noteiktu laiku","gab.",4,{"v":200,"d":"200.00"},{"$f":"ROUND(D31*E31,2)","v":{"v":800,"d":"800.00"}}]
[{"$nulls":3},"Kopā (bez PVN) EUR",null,{"$f":"SUM(F31:F31)","v":{"v":800,"d":"800.00"}}]
[{"$nulls":3},"PVN 21% EUR",null,{"$f":"F32*0.21","v":{"v":168,"d":"168.00"}}]
[{"$nulls":3},"Kopā ar PVN EUR",null,{"$f":"F32+F33","v":{"v":968,"d":"968.00"}}]
[]
[null,null,"Pavisam kopā (bez PVN) EUR",null,null,{"$f":"F25+F32","v":{"v":16606.1,"d":"16606.10"}}]
[null,null,"Pavisam kopā PVN 21% EUR",null,null,{"$f":"F26+F33","v":{"v":3487.281,"d":"3487.28"}}]
[null,null,"Pavisam kopā ar PVN EUR",null,null,{"$f":"F36+F37","v":{"v":20093.381,"d":"20093.38"}}]