{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Worksheet"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Worksheet","index":0,"n_rows":37,"n_cols":6,"rows_kept":37,"merged":[[30,3,30,4],[31,3,31,4],[32,3,32,4],[34,2,34,4],[35,2,35,4],[36,2,36,4]]}
["Pasūtītājs: JVPI Pilsētsaimniecība"]
["Vien. reģ. Nr. 90001282486"]
["Pulkv.O.Kalpaka 16a, Jelgava"]
[]
["Izpildītājs: Mītavas Elektra SIA"]
["Vien. reģ. Nr. 43603009810"]
["Jelgava, Vaļņu iela 8, LV-3001"]
["Līguma Nr. PIL/2-4/22/73"]
["Jelgavas valstspilsētas luksoforu objektu uzturēšana"]
[]
["Par 2022. gada septembra mēnesī izpildītajiem darbiem"]
[{"$nulls":5},"ACF 5.1.31"]
["Kods","Pakalpojuma veids","Mēr-\nvienība","Daudzums","Vienības\ncena EUR","Kopā EUR\n(bez PVN)"]
["1.10","Strādnieka darbs","h",3,{"v":45,"d":"45.00"},{"$f":"ROUND(D14*E14,2)","v":{"v":135,"d":"135.00"}}]
["1.11","Autopacēlāja (līdz 7m augstumā) darba 1 stundas izcenojums","h",3,{"v":40,"d":"40.00"},{"$f":"ROUND(D15*E15,2)","v":{"v":120,"d":"120.00"}}]
["2.15","Datu kabeļa gala apdare, pieslēgšana","kompl.",3,{"v":15,"d":"15.00"},{"$f":"ROUND(D16*E16,2)","v":{"v":45,"d":"45.00"}}]
["4.2","Detekcijas kameras pagriešana uz balsta vai konsoles, pārregulēšana pēc postījumiem (vējš u.c.), ieskaitot programmēšanu pārraudzības sistēmā","kompl.",4,{"v":200,"d":"200.00"},{"$f":"ROUND(D17*E17,2)","v":{"v":800,"d":"800.00"}}]
["5.8","Signālgalvas atstarojošā rāmīša nomaiņa","gab.",1,{"v":40,"d":"40.00"},{"$f":"ROUND(D18*E18,2)","v":{"v":40,"d":"40.00"}}]
["5.10","Signālgalvas aizsargjumtiņa nomaiņa uz balsta","gab.",1,{"v":30,"d":"30.00"},{"$f":"ROUND(D19*E19,2)","v":{"v":30,"d":"30.00"}}]
["5.13","Signāllēcas nomaiņa uz balsta","gab.",4,{"v":50,"d":"50.00"},{"$f":"ROUND(D20*E20,2)","v":{"v":200,"d":"200.00"}}]
["6.3","Kontroliera bloka nomaiņa","gab.",1,{"v":50,"d":"50.00"},{"$f":"ROUND(D21*E21,2)","v":{"v":50,"d":"50.00"}}]
["6.8","Luksofora objekta signālplāna izstrāde","gab.",1,{"v":500,"d":"500.00"},{"$f":"ROUND(D22*E22,2)","v":{"v":500,"d":"500.00"}}]
["7.1","Tehniskā apkope visiem (52) luksoforu objektiem","mēnesis",1,{"v":14000,"d":"14000.00"},{"$f":"ROUND(D23*E23,2)","v":{"v":14000,"d":"14000.00"}}]
["7.3","Luksoforu objekta pieslēgšana un konfigurēšana piedāvātajai attālinātās pārraudzības un vadības sistēmai","h",16,{"v":115,"d":"115.00"},{"$f":"ROUND(D24*E24,2)","v":{"v":1840,"d":"1840.00"}}]
["11.11","Signāllēca (300mm, LED 230V) Swarco Futurled","gab.",2,{"v":123.5,"d":"123.50"},{"$f":"ROUND(D25*E25,2)","v":{"v":247,"d":"247.00"}}]
["11.12","Signāllēca (200mm, LED 230V) Swarco Futurled ","gab.",1,{"v":93.6,"d":"93.60"},{"$f":"ROUND(D26*E26,2)","v":{"v":93.6,"d":"93.60"}}]
["11.13","Signāllēca (300mm, LED 42V) Peek TLED ","gab.",1,{"v":123.5,"d":"123.50"},{"$f":"ROUND(D27*E27,2)","v":{"v":123.5,"d":"123.50"}}]
["11.16","Signālgalvas atstarojošais rāmītis","gab.",1,{"v":240.5,"d":"240.50"},{"$f":"ROUND(D28*E28,2)","v":{"v":240.5,"d":"240.50"}}]
["11.18","Signālgalvas aizsargjumtiņš","gab.",1,{"v":15.6,"d":"15.60"},{"$f":"ROUND(D29*E29,2)","v":{"v":15.6,"d":"15.60"}}]
["12.10","Barošanas bloks 24V ICP DAS MDR-20-24","gab.",1,{"v":123.5,"d":"123.50"},{"$f":"ROUND(D30*E30,2)","v":{"v":123.5,"d":"123.50"}}]
[{"$nulls":3},"Kopā (bez PVN) EUR",null,{"$f":"SUM(F14:F30)","v":{"v":18603.7,"d":"18603.70"}}]
[{"$nulls":3},"PVN 21% EUR",null,{"$f":"F31*0.21","v":{"v":3906.777,"d":"3906.78"}}]
[{"$nulls":3},"Kopā ar PVN EUR",null,{"$f":"F31+F32","v":{"v":22510.477,"d":"22510.48"}}]
[]
[null,null,"Pavisam kopā (bez PVN) EUR",null,null,{"$f":"F31","v":{"v":18603.7,"d":"18603.70"}}]
[null,null,"Pavisam kopā PVN 21% EUR",null,null,{"$f":"F32","v":{"v":3906.777,"d":"3906.78"}}]
[null,null,"Pavisam kopā ar PVN EUR",null,null,{"$f":"F35+F36","v":{"v":22510.477,"d":"22510.48"}}]