{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Worksheet"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Worksheet","index":0,"n_rows":51,"n_cols":6,"rows_kept":51,"merged":[[10,0,10,5],[14,1,14,5],[15,1,15,5],[18,1,18,5],[23,1,23,5],[25,1,25,5],[28,1,28,5],[30,1,30,5],[34,1,34,5],[36,1,36,5],[38,3,38,4],[39,3,39,4],[40,3,40,4]]}
["Pasūtītājs: JVPI Pilsētsaimniecība"]
["Vien. reģ. Nr. 90001282486"]
["Pulkv.O.Kalpaka 16a, Jelgava"]
[]
["Izpildītājs: Mītavas Elektra SIA"]
["Vien. reģ. Nr. 43603009810"]
["Jelgava, Vaļņu iela 8, LV-3001"]
["Līguma Nr. PIL/2-4/22/73"]
["Jelgavas valstspilsētas luksoforu objektu uzturēšana"]
[]
[" Akts Nr. 399/CSN/2024-06"]
[]
["Par 2024. gada jūnija mēnesī izpildītajiem darbiem"]
["Datums / Kods","Pakalpojuma veids","Mēr-\nvienība","Daudzums","Vienības\ncena EUR","Kopā EUR\n(bez PVN)"]
["13.06.2024.\n- 13.06.2024.","Rūpniecības ielas - Mātera ielas krustojums remontdarbi pēc Csng 02.06.2024., pasūtījuma nr: 106747"]
["1","Demontāžas darbi"]
["1.2","Luksofora balsta demontāža","gab.",1,{"v":75,"d":"75.00"},{"$f":"ROUND(D17*E17,2)","v":{"v":75,"d":"75.00"}}]
["1.6","Signālgalvas demontāža","gab.",1,{"v":50,"d":"50.00"},{"$f":"ROUND(D18*E18,2)","v":{"v":50,"d":"50.00"}}]
["2","Kabeļu montāžas darbi"]
["2.4","Bruģa (flīzes) seguma demontāža, tranšejas sagatavošana bruģa (flīzes) seguma atjaunošanai","m2",1,{"v":60,"d":"60.00"},{"$f":"ROUND(D20*E20,2)","v":{"v":60,"d":"60.00"}}]
["2.11","Kabeļa montāža (nomaiņa) balstā","m",10,{"v":2.4,"d":"2.40"},{"$f":"ROUND(D21*E21,2)","v":{"v":24,"d":"24.00"}}]
["2.14","Signālkabeļa 7-19x2.5 gala apdare, pieslēgšana","kompl.",1,{"v":40,"d":"40.00"},{"$f":"ROUND(D22*E22,2)","v":{"v":40,"d":"40.00"}}]
["2.15","Datu kabeļa gala apdare, pieslēgšana","kompl.",1,{"v":15,"d":"15.00"},{"$f":"ROUND(D23*E23,2)","v":{"v":15,"d":"15.00"}}]
["3","Luksoforu balstu uzturēšanas un montāžas darbi"]
["3.1","Luksofora balsta montāža","gab.",1,{"v":80,"d":"80.00"},{"$f":"ROUND(D25*E25,2)","v":{"v":80,"d":"80.00"}}]
["5","Signālgalvu uzturēšanas un montāžas darbi"]
["5.5","Gājēju signālgalvas montāža","kompl.",1,{"v":65,"d":"65.00"},{"$f":"ROUND(D27*E27,2)","v":{"v":65,"d":"65.00"}}]
["5.12","Signālgalvas stiprinājuma kronšteina nomaiņa uz balsta","gab.",2,{"v":30,"d":"30.00"},{"$f":"ROUND(D28*E28,2)","v":{"v":60,"d":"60.00"}}]
["8","Avārijas darbi"]
["8.4","Strādnieka darbs","h",2,{"v":50,"d":"50.00"},{"$f":"ROUND(D30*E30,2)","v":{"v":100,"d":"100.00"}}]
["9","Kabeļi un kabeļu piederumi"]
["9.2","Kabelis Cu 3x1.5 ","m",5,0.92,{"$f":"ROUND(D32*E32,2)","v":{"v":4.6,"d":"4.60"}}]
["9.3","Signālkabelis Cu 7x2.5","m",5,5.05,{"$f":"ROUND(D33*E33,2)","v":25.25}]
["9.11","Signālkabeļa spaiļu komplekts (līdz 10 gab.)","kompl.",1,{"v":10,"d":"10.00"},{"$f":"ROUND(D34*E34,2)","v":{"v":10,"d":"10.00"}}]
["10","Balsti un balstu piederumi"]
["10.1","Luksofora balsts h=4m Technopali STP45-114-2 ","gab.",1,{"v":184.6,"d":"184.60"},{"$f":"ROUND(D36*E36,2)","v":{"v":184.6,"d":"184.60"}}]
["11","Signālgalvas un signālgalvu piederumi"]
["11.15","Signālgalvas stiprinājuma (alumīnija) kronšteins","gab.",2,{"v":36.4,"d":"36.40"},{"$f":"ROUND(D38*E38,2)","v":{"v":72.8,"d":"72.80"}}]
[{"$nulls":3},"Kopā (bez PVN) EUR",null,{"$f":"SUM(F15:F38)","v":866.25}]
[{"$nulls":3},"PVN 21% EUR",null,{"$f":"F39*0.21","v":{"v":181.9125,"d":"181.91"}}]
[{"$nulls":3},"Kopā ar PVN EUR",null,{"$f":"F39+F40","v":{"v":1048.1625,"d":"1048.16"}}]
[]
["Nodeva:"]
[null,"paraksts"]
["Mītavas Elektra SIA"]
["Datums:"]
[]
[]
["Pieņēma:"]
[null,"paraksts"]
["Datums:"]