{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Worksheet"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"Worksheet","index":0,"n_rows":89,"n_cols":6,"rows_kept":89,"merged":[[10,0,10,5],[14,1,14,5],[15,1,15,5],[18,1,18,5],[24,1,24,5],[28,1,28,5],[31,1,31,5],[34,1,34,5],[38,1,38,5],[44,1,44,5],[47,1,47,5],[48,1,48,5],[53,1,53,5],[58,1,58,5],[63,1,63,5],[66,1,66,5],[69,1,69,5],[73,1,73,5],[75,3,75,4],[76,3,76,4],[77,3,77,4]]}
["Pasūtītājs: JVPI Pilsētsaimniecība"]
["Vien. reģ. Nr. 90001282486"]
["Pulkv.O.Kalpaka 16a, Jelgava"]
[]
["Izpildītājs: Mītavas Elektra SIA"]
["Vien. reģ. Nr. 43603009810"]
["Jelgava, Vaļņu iela 8, LV-3001"]
["Līguma Nr. PIL/2-4/19/70"]
["Jelgavas pilsētas luksoforu objektu uzturēšana"]
[]
[" Akts Nr. 333/CSN/2020-02"]
[]
["Par 2020. gada februāra mēnesī izpildītajiem darbiem"]
["Datums / Kods","Pakalpojuma veids","Mēr-\nvienība","Daudzums","Vienības\ncena EUR","Kopā EUR\n(bez PVN)"]
["24.02.2020.\n- 24.02.2020.","Lielās ielas - Akadēmijas ielas krustojums , pasūtījuma nr: 95781"]
["1","Demontāžas darbi"]
["1.4","Luksofora balsta pamata demontāža","gab.",2,{"v":30,"d":"30.00"},{"$f":"ROUND(D17*E17,2)","v":{"v":60,"d":"60.00"}}]
["1.7","Gājēju izsaukuma pogas demontāža","gab.",2,{"v":25,"d":"25.00"},{"$f":"ROUND(D18*E18,2)","v":{"v":50,"d":"50.00"}}]
["2","Kabeļu montāžas darbi"]
["2.4","Bruģa (flīzes) segumā demontāža, atjaunošana","m2",1,{"v":75,"d":"75.00"},{"$f":"ROUND(D20*E20,2)","v":{"v":75,"d":"75.00"}}]
["2.11","Kabeļa montāža (nomaiņa) balstā","m",14,{"v":1.6,"d":"1.60"},{"$f":"ROUND(D21*E21,2)","v":{"v":22.4,"d":"22.40"}}]
["2.14","Signālkabeļa 7-19x2.5 gala apdare, pieslēgšana","kompl.",2,{"v":18,"d":"18.00"},{"$f":"ROUND(D22*E22,2)","v":{"v":36,"d":"36.00"}}]
["2.15","Datu kabeļa gala apdare, pieslēgšana","kompl.",2,{"v":5,"d":"5.00"},{"$f":"ROUND(D23*E23,2)","v":{"v":10,"d":"10.00"}}]
["2.16","Signālkabeļa spaiļu komplekta nomaiņa balstā, konsolē, vārtos","kompl.",2,{"v":25,"d":"25.00"},{"$f":"ROUND(D24*E24,2)","v":{"v":50,"d":"50.00"}}]
["3","Luksoforu balstu uzturēšanas un montāžas darbi\t\t"]
["3.1","Luksofora balsta montāža","gab.",2,{"v":50,"d":"50.00"},{"$f":"ROUND(D26*E26,2)","v":{"v":100,"d":"100.00"}}]
["3.3","Luksofora balsta pamata montāža","gab.",2,{"v":30,"d":"30.00"},{"$f":"ROUND(D27*E27,2)","v":{"v":60,"d":"60.00"}}]
["3.9","Datorizētās akustiskās gājēju izsaukuma pogas montāža","gab.",2,{"v":40,"d":"40.00"},{"$f":"ROUND(D28*E28,2)","v":{"v":80,"d":"80.00"}}]
["4","Signālgalvu uzturēšanas un montāžas darbi\t\t"]
["4.1","Transporta signālgalvas montāža uz balsta","kompl.",1,{"v":50,"d":"50.00"},{"$f":"ROUND(D30*E30,2)","v":{"v":50,"d":"50.00"}}]
["4.6","Gājēju signālgalvas ar laika atskaites displeju montāža","kompl.",2,{"v":20,"d":"20.00"},{"$f":"ROUND(D31*E31,2)","v":{"v":40,"d":"40.00"}}]
["7","Avārijas darbi\t\t"]
["7.1","Luksofora balsta demontāža","gab.",2,{"v":50,"d":"50.00"},{"$f":"ROUND(D33*E33,2)","v":{"v":100,"d":"100.00"}}]
["7.3","Signālgalvas demontāža","gab.",3,{"v":30,"d":"30.00"},{"$f":"ROUND(D34*E34,2)","v":{"v":90,"d":"90.00"}}]
["8","Kabeļi un kabeļu piederumi\t\t"]
["8.2","Signālkabelis Cu 7x2.5","m",10,{"v":2,"d":"2.00"},{"$f":"ROUND(D36*E36,2)","v":{"v":20,"d":"20.00"}}]
["8.5","Datu kabelis (5.cat)","m",4,{"v":0.3,"d":"0.30"},{"$f":"ROUND(D37*E37,2)","v":{"v":1.2,"d":"1.20"}}]
["8.11","Signālkabeļa spaiļu komplekts (līdz 10 gab.)","kompl.",4,{"v":3.5,"d":"3.50"},{"$f":"ROUND(D38*E38,2)","v":{"v":14,"d":"14.00"}}]
["9","Balsti un balstu piederumi\t\t"]
["9.1","Luksofora balsts h=4m Technopali STP45-114-2 ","gab.",1,{"v":70,"d":"70.00"},{"$f":"ROUND(D40*E40,2)","v":{"v":70,"d":"70.00"}}]
["9.2","Luksofora balsts h=6m Technopali STP45-114-2 ","gab.",1,{"v":80,"d":"80.00"},{"$f":"ROUND(D41*E41,2)","v":{"v":80,"d":"80.00"}}]
["9.4","Luksofora balsta pamatne P-1 ","gab.",2,{"v":35,"d":"35.00"},{"$f":"ROUND(D42*E42,2)","v":{"v":70,"d":"70.00"}}]
["9.7","Balsta (konsoles) jumtiņš","gab.",2,{"v":3,"d":"3.00"},{"$f":"ROUND(D43*E43,2)","v":{"v":6,"d":"6.00"}}]
["9.8","Datorizēta akustiska gājēju izsaukuma poga Langmatz EK533","gab.",2,{"v":750,"d":"750.00"},{"$f":"ROUND(D44*E44,2)","v":{"v":1500,"d":"1500.00"}}]
["10","Signālgalvas un signālgalvu piederumi\t\t"]
["10.6","Transporta signālgalva (3 lēcas, 300mm, LED 42V) Dynniq Peek Elite TLED ","gab.",1,{"v":250,"d":"250.00"},{"$f":"ROUND(D46*E46,2)","v":{"v":250,"d":"250.00"}}]
["10.9","Gājēju signālgalva ar sekunžu skaitītāju (3 lēcas, 200mm, LED 42V) Dynniq Peek Elite TLED ","gab.",2,{"v":250,"d":"250.00"},{"$f":"ROUND(D47*E47,2)","v":{"v":500,"d":"500.00"}}]
["28.02.2020.\n- 28.02.2020.","Lielās ielas - Pētera ielas krustojums , pasūtījuma nr: 95813"]
["1","Demontāžas darbi"]
["1.2","Luksofora balsta demontāža","gab.",1,{"v":50,"d":"50.00"},{"$f":"ROUND(D50*E50,2)","v":{"v":50,"d":"50.00"}}]
["1.4","Luksofora balsta pamata demontāža","gab.",1,{"v":30,"d":"30.00"},{"$f":"ROUND(D51*E51,2)","v":{"v":30,"d":"30.00"}}]
["1.6","Signālgalvas demontāža","gab.",1,{"v":30,"d":"30.00"},{"$f":"ROUND(D52*E52,2)","v":{"v":30,"d":"30.00"}}]
["1.7","Gājēju izsaukuma pogas demontāža","gab.",1,{"v":25,"d":"25.00"},{"$f":"ROUND(D53*E53,2)","v":{"v":25,"d":"25.00"}}]
["2","Kabeļu montāžas darbi"]
["2.11","Kabeļa montāža (nomaiņa) balstā","m",4,{"v":1.6,"d":"1.60"},{"$f":"ROUND(D55*E55,2)","v":{"v":6.4,"d":"6.40"}}]
["2.14","Signālkabeļa 7-19x2.5 gala apdare, pieslēgšana","kompl.",1,{"v":18,"d":"18.00"},{"$f":"ROUND(D56*E56,2)","v":{"v":18,"d":"18.00"}}]
["2.15","Datu kabeļa gala apdare, pieslēgšana","kompl.",1,{"v":5,"d":"5.00"},{"$f":"ROUND(D57*E57,2)","v":{"v":5,"d":"5.00"}}]
["2.16","Signālkabeļa spaiļu komplekta nomaiņa balstā, konsolē, vārtos","kompl.",2,{"v":25,"d":"25.00"},{"$f":"ROUND(D58*E58,2)","v":{"v":50,"d":"50.00"}}]
["3","Luksoforu balstu uzturēšanas un montāžas darbi\t\t"]
["3.1","Luksofora balsta montāža","gab.",1,{"v":50,"d":"50.00"},{"$f":"ROUND(D60*E60,2)","v":{"v":50,"d":"50.00"}}]
["3.3","Luksofora balsta pamata montāža","gab.",1,{"v":30,"d":"30.00"},{"$f":"ROUND(D61*E61,2)","v":{"v":30,"d":"30.00"}}]
["3.8","Balsta jumtiņa nomaiņa","gab.",1,{"v":10,"d":"10.00"},{"$f":"ROUND(D62*E62,2)","v":{"v":10,"d":"10.00"}}]
["3.9","Datorizētās akustiskās gājēju izsaukuma pogas montāža","gab.",1,{"v":40,"d":"40.00"},{"$f":"ROUND(D63*E63,2)","v":{"v":40,"d":"40.00"}}]
["4","Signālgalvu uzturēšanas un montāžas darbi\t\t"]
["4.6","Gājēju signālgalvas ar laika atskaites displeju montāža","kompl.",1,{"v":20,"d":"20.00"},{"$f":"ROUND(D65*E65,2)","v":{"v":20,"d":"20.00"}}]
["4.12","Signālgalvas stiprinājuma kronšteina nomaiņa uz balsta","gab.",1,{"v":20,"d":"20.00"},{"$f":"ROUND(D66*E66,2)","v":{"v":20,"d":"20.00"}}]
["8","Kabeļi un kabeļu piederumi\t\t"]
["8.2","Signālkabelis Cu 7x2.5","m",4,{"v":2,"d":"2.00"},{"$f":"ROUND(D68*E68,2)","v":{"v":8,"d":"8.00"}}]
["8.11","Signālkabeļa spaiļu komplekts (līdz 10 gab.)","kompl.",2,{"v":3.5,"d":"3.50"},{"$f":"ROUND(D69*E69,2)","v":{"v":7,"d":"7.00"}}]
["9","Balsti un balstu piederumi\t\t"]
["9.1","Luksofora balsts h=4m Technopali STP45-114-2 ","gab.",1,{"v":70,"d":"70.00"},{"$f":"ROUND(D71*E71,2)","v":{"v":70,"d":"70.00"}}]
["9.4","Luksofora balsta pamatne P-1 ","gab.",1,{"v":35,"d":"35.00"},{"$f":"ROUND(D72*E72,2)","v":{"v":35,"d":"35.00"}}]
["9.7","Balsta (konsoles) jumtiņš","gab.",1,{"v":3,"d":"3.00"},{"$f":"ROUND(D73*E73,2)","v":{"v":3,"d":"3.00"}}]
["10","Signālgalvas un signālgalvu piederumi\t\t"]
["10.15","Signālgalvas stiprinājuma kronšteins","gab.",1,{"v":25,"d":"25.00"},{"$f":"ROUND(D75*E75,2)","v":{"v":25,"d":"25.00"}}]
[{"$nulls":3},"Kopā (bez PVN) EUR",null,{"$f":"SUM(F15:F75)","v":{"v":3867,"d":"3867.00"}}]
[{"$nulls":3},"PVN 21% EUR",null,{"$f":"F76*0.21","v":812.07}]
[{"$nulls":3},"Kopā ar PVN EUR",null,{"$f":"F76+F77","v":4679.07}]
[]
["Nodeva:"]
[null,"paraksts"]
["Mītavas Elektra SIA"]
["Datums:"]
[]
[]
["Pieņēma:"]
[null,"paraksts"]
["Kārlis Krūkliņš Satiksmes organizācijas inženieris"]
["Datums:"]